Accounts Receivable Days Summary 
Insurance 10/31/05 11/30/05 12/31/05 01/31/06 02/28/06 03/31/06 04/30/06 05/31/06 06/30/06 07/31/06 08/30/06 09/30/06 Goal
Medicare            116.74            92.56                                  90.00
MIP            257.88           544.40                                  90.00
Medicaid            458.36           731.50                                  90.00
Staywell              85.90            70.90                                  90.00
Pacificare              70.90            77.35                                  90.00
Select care              86.31            49.38                                  90.00
Net care              68.98            65.83                                  90.00
 Other Financial Ratios 
    10/31/05 11/30/05 12/31/05 01/31/06 02/28/06 03/31/06 04/30/06 05/31/06 06/30/06 07/31/06 08/30/06 09/30/06 Goal
Current Ratio                1.21              1.18                                    1.00
Cash To Debt                1.66              1.56                                    1.12
Average Payment Period              94.71            86.74                                  90.00
FY 2005 CASH FLOW
    Oct-05 Nov-05 Dec-05 Jan-06 Feb-06 Mar-06 Apr-06 May-06 Jun-06 Jul-06 Aug-06 Sep-06 Total
Beginning Cash Balance    1,157,962        882,185      634,163    634,163    634,163    634,163     634,163      634,163     634,163    634,163      634,163        634,163  
Cash Receipts  
  Patient Revenues      4,149,628      4,112,837        8,262,465
  Other Receipts          57,757           42,547           100,304
  Insurance Settlement                     -
  Compact Impact Fund          86,549         592,040           678,589
  FEMA Reimbursement                     -
  Healthy Futures Funds                     -
  Bioterrorism Grant         247,402           247,402
  ANA Grant                     -
  Gov Guam GRT         684,705           684,705
  GTA Sale Proceeds                     -
Total Cash Receipts    4,541,336     5,432,129                 -               -               -               -                -                 -                -               -                 -                   -      9,973,465
   
Cash Disbursements  
Operational Disbursements  
  Salaries & Benefits      3,644,333      4,340,561        7,984,894
  Travel & Training          41,008           10,274             51,282
  Contractual Services         548,934         500,108        1,049,042
  Supplies & materials         418,059         682,065        1,100,124
  Miscellaneous          22,774            9,724             32,498
  Utilities - Power         119,756           93,936           213,692
                  Water                        -
                  Telephone          22,249             22,249
                  Boiler Fuel                     -
  Cost report                     -
  Capital Outlay                     -
Total Operational Disbursements    4,817,113     5,636,668                 -               -               -               -                -                 -                -               -                 -                   -     10,453,781
Other Cash Outlay  
  Retirement Fund Note                     -
  GPA Note           43,483             43,483
Total Other Cash Outlay                  -         43,483                 -               -               -               -                -                 -                -               -                 -                   -           43,483
Total Cash Disbursements    4,817,113     5,680,151                 -               -               -               -                -                 -                -               -                 -                   -     10,497,264
Ending Cash       882,185        634,163      634,163    634,163    634,163    634,163     634,163      634,163     634,163    634,163      634,163        634,163  
        882,185         634,163
                 -                   -        634,163      634,163      634,163      634,163       634,163        634,163      634,163      634,163        634,163          634,163                     -
           235,941